FOM Technologies A/S
FOM.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 38 | DKK 48 | DKK 20 | DKK 5 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Receivables | DKK 16 | DKK 22 | DKK 17 | DKK 11 |
| Inventory | DKK 19 | DKK 16 | DKK 13 | DKK 1 |
| Other Curr. Assets | DKK 1 | DKK 1 | DKK 1 | DKK 0 |
| Total Curr. Assets | DKK 75 | DKK 87 | DKK 50 | DKK 17 |
| Property Plant & Equip (Net) | DKK 9 | DKK 10 | DKK 0 | DKK 0 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 2 | DKK 2 | DKK 2 | DKK 0 |
| Long-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Tax Assets | DKK 2 | DKK 0 | DKK 0 | DKK 0 |
| Other NC Assets | DKK 1 | DKK 1 | DKK 1 | DKK 0 |
| Total NC Assets | DKK 15 | DKK 12 | DKK 3 | DKK 0 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 90 | DKK 100 | DKK 53 | DKK 17 |
| Liabilities | – | – | – | – |
| Payables | DKK 4 | DKK 5 | DKK 6 | DKK 2 |
| Short-Term Debt | DKK 5 | DKK 2 | DKK 0 | DKK 0 |
| Tax Payable | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Revenue | DKK 3 | DKK 0 | DKK 4 | DKK 1 |
| Other Curr. Liab. | DKK 8 | DKK 12 | DKK 10 | DKK 1 |
| Total Curr. Liab. | DKK 20 | DKK 18 | DKK 20 | DKK 4 |
| LT Debt | DKK 6 | DKK 7 | DKK 0 | DKK 0 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 2 | DKK 0 |
| Deferred Tax Liab, NC | DKK 0 | DKK 1 | DKK 0 | DKK 0 |
| Other NC Liab. | DKK 1 | DKK 1 | DKK 1 | DKK 0 |
| Total NC Liab. | DKK 7 | DKK 9 | DKK 3 | DKK 0 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 8 | DKK 8 | DKK 0 | DKK 0 |
| Total Liabilities | DKK 27 | DKK 27 | DKK 23 | DKK 4 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Retained Earnings | DKK 58 | DKK 69 | DKK 25 | DKK 11 |
| AOCI | DKK 4 | DKK 4 | DKK 5 | DKK 3 |
| Other Equity | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Equity | DKK 63 | DKK 73 | DKK 31 | DKK 14 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -DKK 0 | -DKK 0 | -DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 90 | DKK 100 | DKK 53 | DKK 17 |
| Net Debt | -DKK 27 | -DKK 39 | -DKK 20 | -DKK 5 |