The First Bancorp, Inc.
FNLC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $165 | $144 | $110 | $96 |
| % Growth | 15.2% | 30.7% | 13.9% | – |
| Cost of Goods Sold | $86 | $64 | $19 | $10 |
| Gross Profit | $80 | $79 | $91 | $86 |
| % Margin | 48.2% | 55.3% | 83.1% | 89.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27 | $24 | $24 | $22 |
| SG&A Expenses | $27 | $24 | $24 | $22 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $21 | $20 | $20 | $20 |
| Operating Expenses | $47 | $44 | $44 | $42 |
| Operating Income | $33 | $36 | $47 | $44 |
| % Margin | 19.7% | 24.9% | 43.1% | 45.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $33 | $36 | $47 | $44 |
| Tax Expense | $6 | $6 | $8 | $8 |
| Net Income | $27 | $30 | $39 | $36 |
| % Margin | 16.3% | 20.6% | 35.5% | 37.6% |
| EPS | 2.45 | 2.68 | 3.57 | 3.33 |
| % Growth | -8.6% | -24.9% | 7.2% | – |
| EPS Diluted | 2.43 | 2.66 | 3.53 | 3.3 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $149 | $128 | $93 | $77 |
| Interest Expense | $85 | $63 | $17 | $11 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $35 | $38 | $49 | $46 |
| % Margin | 21% | 26.3% | 44.9% | 47.6% |