Flywire Corporation
FLYW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,562,447 | $2,658,280 | $2,641,182 | $4,051,204 |
| - Cash | $495,242 | $654,608 | $349,177 | $385,360 |
| + Debt | $1,719 | $1,465 | $1,807 | $25,939 |
| Enterprise Value | $2,068,924 | $2,005,137 | $2,293,812 | $3,691,783 |
| Revenue | $492,144 | $403,094 | $289,375 | $201,149 |
| % Growth | 22.1% | 39.3% | 43.9% | – |
| Gross Profit | $314,654 | $255,755 | $181,442 | $130,958 |
| % Margin | 63.9% | 63.4% | 62.7% | 65.1% |
| EBITDA | $19,761 | $11,784 | -$23,844 | -$14,908 |
| % Margin | 4% | 2.9% | -8.2% | -7.4% |
| Net Income | $2,900 | -$8,566 | -$39,347 | -$28,085 |
| % Margin | 0.6% | -2.1% | -13.6% | -14% |
| EPS Diluted | 0.022 | -0.075 | -0.36 | -0.26 |
| % Growth | 130% | 79.3% | -38.5% | – |
| Operating Cash Flow | $91,468 | $80,625 | $4,880 | $17,131 |
| Capital Expenditures | -$924 | -$6,013 | -$7,092 | -$6,684 |
| Free Cash Flow | $90,544 | $74,612 | -$2,212 | $10,447 |