Flywire Corporation
FLYW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,562 | $2,658 | $2,641 | $4,051 |
| - Cash | $495 | $655 | $349 | $385 |
| + Debt | $2 | $1 | $2 | $26 |
| Enterprise Value | $2,069 | $2,005 | $2,294 | $3,692 |
| Revenue | $492 | $403 | $289 | $201 |
| % Growth | 22.1% | 39.3% | 43.9% | – |
| Gross Profit | $315 | $256 | $181 | $131 |
| % Margin | 63.9% | 63.4% | 62.7% | 65.1% |
| EBITDA | $20 | $12 | -$24 | -$15 |
| % Margin | 4% | 2.9% | -8.2% | -7.4% |
| Net Income | $3 | -$9 | -$39 | -$28 |
| % Margin | 0.6% | -2.1% | -13.6% | -14% |
| EPS Diluted | 0.022 | -0.075 | -0.36 | -0.26 |
| % Growth | 130% | 79.3% | -38.5% | – |
| Operating Cash Flow | $91 | $81 | $5 | $17 |
| Capital Expenditures | -$1 | -$6 | -$7 | -$7 |
| Free Cash Flow | $91 | $75 | -$2 | $10 |