Femasys Inc.
FEMY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2 | $1 | $1 | $1 |
| % Growth | 52% | -11.1% | 2.2% | – |
| Cost of Goods Sold | $1 | $0 | $0 | $0 |
| Gross Profit | $1 | $1 | $1 | $1 |
| % Margin | 66.6% | 64.5% | 63.4% | 68.6% |
| R&D Expenses | $8 | $7 | $6 | $4 |
| G&A Expenses | $6 | $7 | $5 | $4 |
| SG&A Expenses | $10 | $8 | $6 | $4 |
| Sales & Mktg Exp. | $4 | $1 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Expenses | $19 | $15 | $12 | $9 |
| Operating Income | -$18 | -$15 | -$12 | -$8 |
| % Margin | -1,091.8% | -1,353.4% | -961.7% | -706.7% |
| Other Income/Exp. Net | -$1 | $0 | $0 | $1 |
| Pre-Tax Income | -$19 | -$14 | -$11 | -$8 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$19 | -$14 | -$11 | -$8 |
| % Margin | -1,155% | -1,329.1% | -944.6% | -639% |
| EPS | -0.84 | -0.93 | -0.97 | -0.64 |
| % Growth | 9.7% | 4.1% | -51.6% | – |
| EPS Diluted | -0.84 | -0.93 | -0.97 | -0.64 |
| Weighted Avg Shares Out | 22 | 15 | 12 | 12 |
| Weighted Avg Shares Out Dil | 22 | 15 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $2 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$16 | -$13 | -$10 | -$7 |
| % Margin | -1,002.5% | -1,228.5% | -869.3% | -555.3% |