Femasys Inc.
FEMY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$19 | -$14 | -$11 | -$8 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $1 | $0 | $0 |
| Change in WC | -$3 | $1 | -$0 | -$1 |
| Other Non-Cash | $1 | $0 | $0 | -$1 |
| Operating Cash Flow | -$19 | -$11 | -$11 | -$8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$0 | -$0 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $6 | -$1 | -$0 |
| Stock Issued | $2 | $12 | $0 | $32 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $2 | -$0 | -$2 |
| Financing Cash Flow | $2 | $20 | -$1 | $30 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$18 | $9 | -$12 | $21 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $22 | $13 | $25 | $3 |
| End Cash | $3 | $22 | $13 | $25 |
| Free Cash Flow | -$20 | -$11 | -$11 | -$8 |