FDM Group (Holdings) plc
FDDMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $258 | $334 | $330 | $267 |
| % Growth | -22.8% | 1.2% | 23.4% | – |
| Cost of Goods Sold | $143 | $177 | $174 | $141 |
| Gross Profit | $115 | $157 | $156 | $127 |
| % Margin | 44.6% | 46.9% | 47.2% | 47.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $83 | $102 | $110 | $85 |
| SG&A Expenses | $83 | $102 | $110 | $85 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $0 | $0 | $0 |
| Operating Expenses | $88 | $102 | $110 | $85 |
| Operating Income | $27 | $55 | $46 | $42 |
| % Margin | 10.6% | 16.5% | 13.9% | 15.7% |
| Other Income/Exp. Net | $1 | $1 | -$0 | -$1 |
| Pre-Tax Income | $28 | $56 | $46 | $41 |
| Tax Expense | $8 | $15 | $11 | $10 |
| Net Income | $21 | $41 | $35 | $32 |
| % Margin | 8% | 12.2% | 10.6% | 11.9% |
| EPS | 0.19 | 0.37 | 0.32 | 0.29 |
| % Growth | -48.6% | 15.6% | 10.3% | – |
| EPS Diluted | 0.19 | 0.37 | 0.32 | 0.29 |
| Weighted Avg Shares Out | 109 | 110 | 109 | 109 |
| Weighted Avg Shares Out Dil | 110 | 109 | 110 | 111 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $1 |
| Depreciation & Amortization | $5 | $6 | $2 | $6 |
| EBITDA | $35 | $62 | $48 | $48 |
| % Margin | 13.5% | 18.6% | 14.4% | 18% |