FDM Group (Holdings) plc
FDDMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $28 | $41 | $46 | $41 |
| Dep. & Amort. | $5 | $6 | $6 | $6 |
| Deferred Tax | $0 | $0 | $0 | -$11 |
| Stock-Based Comp. | $1 | -$5 | $7 | $6 |
| Change in WC | -$1 | $6 | -$9 | -$2 |
| Other Non-Cash | -$5 | $3 | -$13 | $1 |
| Operating Cash Flow | $29 | $50 | $36 | $42 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$1 | -$1 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$0 | -$1 | -$1 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$4 | -$5 | -$5 | -$5 |
| Stock Issued | $0 | $0 | $1 | $1 |
| Stock Repurch. | $0 | -$3 | $0 | $0 |
| Dividends Paid | -$32 | -$39 | -$38 | -$47 |
| Other Fin. Act. | -$1 | -$1 | -$1 | -$1 |
| Financing Cash Flow | -$36 | -$47 | -$44 | -$52 |
| Forex Effect | $1 | -$1 | $1 | -$1 |
| Net Chg. in Cash | -$7 | $2 | -$8 | -$12 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $47 | $46 | $53 | $65 |
| End Cash | $41 | $47 | $46 | $53 |
| Free Cash Flow | $29 | $50 | $35 | $41 |