Freeport-McMoRan Inc.
FCX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,455 | $22,707 | $23,334 | $22,357 |
| % Growth | 12.1% | -2.7% | 4.4% | – |
| Cost of Goods Sold | $17,952 | $15,826 | $15,241 | $14,070 |
| Gross Profit | $7,503 | $6,881 | $8,093 | $8,287 |
| % Margin | 29.5% | 30.3% | 34.7% | 37.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $513 | $479 | $420 | $383 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $127 | $319 | $121 | $91 |
| Operating Expenses | $640 | $798 | $541 | $474 |
| Operating Income | $6,864 | $6,083 | $7,552 | $7,813 |
| % Margin | 27% | 26.8% | 32.4% | 34.9% |
| Other Income/Exp. Net | $58 | -$62 | -$806 | -$149 |
| Pre-Tax Income | $6,922 | $6,021 | $6,746 | $7,664 |
| Tax Expense | $2,523 | $2,270 | $2,267 | $2,299 |
| Net Income | $1,883 | $1,842 | $3,461 | $4,299 |
| % Margin | 7.4% | 8.1% | 14.8% | 19.2% |
| EPS | 1.31 | 1.285 | 2.402 | 2.933 |
| % Growth | 2% | -46.5% | -18.1% | – |
| EPS Diluted | 1.3 | 1.277 | 2.385 | 2.901 |
| Weighted Avg Shares Out | 1,445 | 1,434 | 1,441 | 1,466 |
| Weighted Avg Shares Out Dil | 1,445 | 1,443 | 1,451 | 1,482 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $319 | $515 | $560 | $602 |
| Depreciation & Amortization | $2,241 | $2,068 | $2,019 | $1,998 |
| EBITDA | $9,467 | $8,589 | $9,294 | $10,259 |
| % Margin | 37.2% | 37.8% | 39.8% | 45.9% |