Freeport-McMoRan Inc.
FCX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $3,923 | $4,758 | $8,146 | $8,068 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1,142 | $1,664 | $1,795 | $1,742 |
| Inventory | $6,808 | $6,060 | $5,180 | $4,497 |
| Other Curr. Assets | $1,423 | $1,583 | $492 | $523 |
| Total Curr. Assets | $13,296 | $14,065 | $15,613 | $14,830 |
| Property Plant & Equip (Net) | $38,514 | $35,295 | $32,627 | $30,345 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $428 | $422 | $416 | $412 |
| Long-Term Investments | $456 | $207 | $262 | $232 |
| Tax Assets | $0 | $0 | $4,269 | -$644 |
| Other NC Assets | $2,154 | $2,517 | -$2,094 | $2,847 |
| Total NC Assets | $41,552 | $38,441 | $35,480 | $33,192 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $54,848 | $52,506 | $51,093 | $48,022 |
| Liabilities | – | – | – | – |
| Payables | $2,789 | $2,466 | $2,701 | $2,035 |
| Short-Term Debt | $139 | $850 | $1,075 | $410 |
| Tax Payable | $989 | $786 | $744 | $1,541 |
| Deferred Revenue | $91 | $161 | $76 | $191 |
| Other Curr. Liab. | $1,488 | $1,552 | $1,749 | $1,715 |
| Total Curr. Liab. | $5,496 | $5,815 | $6,345 | $5,892 |
| LT Debt | $9,599 | $9,003 | $9,877 | $9,359 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $4,376 | $4,453 | $4,269 | $4,234 |
| Other NC Liab. | $6,599 | $5,925 | $5,731 | $5,518 |
| Total NC Liab. | $20,574 | $19,381 | $19,877 | $19,111 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $790 | $347 | $332 | $319 |
| Total Liabilities | $26,070 | $25,196 | $26,222 | $25,003 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $162 | $162 | $161 | $160 |
| Retained Earnings | -$170 | -$2,059 | -$3,907 | -$7,375 |
| AOCI | -$314 | -$274 | -$320 | -$388 |
| Other Equity | $17,903 | $18,864 | $19,621 | $21,583 |
| Total Equity | $17,581 | $16,693 | $15,555 | $13,980 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $11,197 | $10,617 | $9,316 | $9,039 |
| Total Liab. & Tot. Equity | $54,848 | $52,506 | $51,093 | $48,022 |
| Net Debt | $5,815 | $5,095 | $2,806 | $1,701 |