SFC Energy AG
F3C.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €145 | €118 | €85 | €64 |
| % Growth | 22.5% | 38.6% | 32.5% | – |
| Cost of Goods Sold | €85 | €73 | €54 | €42 |
| Gross Profit | €59 | €45 | €31 | €23 |
| % Margin | 41% | 38.4% | 36.8% | 35.2% |
| R&D Expenses | €7 | €7 | €4 | €3 |
| G&A Expenses | €10 | €7 | €5 | €4 |
| SG&A Expenses | €14 | €11 | €9 | €5 |
| Sales & Mktg Exp. | €4 | €4 | €3 | €2 |
| Other Operating Expenses | €24 | €1 | €15 | €19 |
| Operating Expenses | €45 | €38 | €28 | €28 |
| Operating Income | €14 | €9 | €4 | -€5 |
| % Margin | 9.9% | 7.8% | 4.2% | -8.5% |
| Other Income/Exp. Net | -€0 | €0 | -€1 | -€0 |
| Pre-Tax Income | €14 | €9 | €3 | -€6 |
| Tax Expense | €5 | -€12 | €1 | €0 |
| Net Income | €9 | €21 | €2 | -€6 |
| % Margin | 6.5% | 17.8% | 2.4% | -9.1% |
| EPS | 0.54 | 1.21 | 0.13 | -0.4 |
| % Growth | -55.4% | 830.8% | 132.5% | – |
| EPS Diluted | 0.54 | 1.18 | 0.13 | -0.4 |
| Weighted Avg Shares Out | 18 | 17 | 16 | 15 |
| Weighted Avg Shares Out Dil | 18 | 18 | 16 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €1 | €0 | €0 |
| Interest Expense | €1 | €1 | €1 | €0 |
| Depreciation & Amortization | €6 | €5 | €5 | €4 |
| EBITDA | €21 | €16 | €9 | -€1 |
| % Margin | 14.7% | 13.2% | 10.1% | -1.3% |