SFC Energy AG
F3C.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €14 | €21 | €3 | -€6 |
| Dep. & Amort. | €6 | €5 | €5 | €4 |
| Deferred Tax | €0 | -€18 | €0 | -€0 |
| Stock-Based Comp. | €1 | €0 | -€0 | €7 |
| Change in WC | -€5 | -€11 | -€13 | -€5 |
| Other Non-Cash | -€2 | €6 | €1 | €0 |
| Operating Cash Flow | €14 | €4 | -€5 | €1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€6 | -€2 | -€5 | -€4 |
| Net Acquisitions | -€3 | €0 | €0 | €0 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€2 | -€3 | €0 | -€0 |
| Investing Cash Flow | -€11 | -€5 | -€5 | -€4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€2 | €0 | -€0 | -€2 |
| Stock Issued | €0 | €0 | €56 | €0 |
| Stock Repurch. | €0 | €0 | €0 | €0 |
| Dividends Paid | €0 | €0 | €0 | €0 |
| Other Fin. Act. | -€1 | -€3 | -€7 | -€2 |
| Financing Cash Flow | -€3 | -€3 | €50 | -€4 |
| Forex Effect | €0 | -€0 | -€0 | €0 |
| Net Chg. in Cash | €0 | -€5 | €40 | -€7 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €56 | €61 | €25 | €31 |
| End Cash | €56 | €56 | €65 | €25 |
| Free Cash Flow | €5 | -€3 | -€10 | -€3 |