Expand Energy Corporation
EXEEZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $14,161,978 | $8,341,747 | $7,761,140 | $6,803,831 |
| - Cash | $395,000 | $1,079,000 | $130,000 | $905,000 |
| + Debt | $5,751,000 | $2,112,000 | $3,179,000 | $2,307,000 |
| Enterprise Value | $19,517,978 | $9,374,747 | $10,810,140 | $8,205,831 |
| Revenue | $4,255,000 | $6,038,000 | $14,123,000 | $7,301,000 |
| % Growth | -29.5% | -57.2% | 93.4% | – |
| Gross Profit | -$242,000 | $609,000 | $6,356,000 | $2,420,000 |
| % Margin | -5.7% | 10.1% | 45% | 33.1% |
| EBITDA | $1,011,000 | $4,748,000 | $5,564,000 | $7,301,000 |
| % Margin | 23.8% | 78.6% | 39.4% | 100% |
| Net Income | -$714,000 | $2,419,000 | $4,936,000 | $6,328,000 |
| % Margin | -16.8% | 40.1% | 35% | 86.7% |
| EPS Diluted | -4.55 | 16.16 | 33.36 | 53.66 |
| % Growth | -128.2% | -51.6% | -37.8% | – |
| Operating Cash Flow | $1,554,000 | $2,380,000 | $4,125,000 | $1,788,000 |
| Capital Expenditures | -$1,557,000 | -$1,829,000 | -$1,823,000 | -$735,000 |
| Free Cash Flow | -$3,000 | $551,000 | $2,302,000 | $1,053,000 |