Expand Energy Corporation
EXEEZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $14,162 | $8,342 | $7,761 | $6,804 |
| - Cash | $395 | $1,079 | $130 | $905 |
| + Debt | $5,751 | $2,112 | $3,179 | $2,307 |
| Enterprise Value | $19,518 | $9,375 | $10,810 | $8,206 |
| Revenue | $4,255 | $6,038 | $14,123 | $7,301 |
| % Growth | -29.5% | -57.2% | 93.4% | – |
| Gross Profit | -$242 | $609 | $6,356 | $2,420 |
| % Margin | -5.7% | 10.1% | 45% | 33.1% |
| EBITDA | $1,011 | $4,748 | $5,564 | $7,301 |
| % Margin | 23.8% | 78.6% | 39.4% | 100% |
| Net Income | -$714 | $2,419 | $4,936 | $6,328 |
| % Margin | -16.8% | 40.1% | 35% | 86.7% |
| EPS Diluted | -4.55 | 16.16 | 33.36 | 53.66 |
| % Growth | -128.2% | -51.6% | -37.8% | – |
| Operating Cash Flow | $1,554 | $2,380 | $4,125 | $1,788 |
| Capital Expenditures | -$1,557 | -$1,829 | -$1,823 | -$735 |
| Free Cash Flow | -$3 | $551 | $2,302 | $1,053 |