Ero Copper Corp.
ERO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$470 | CA$427 | CA$426 | CA$490 |
| % Growth | 10% | 0.3% | -13% | – |
| Cost of Goods Sold | CA$290 | CA$271 | CA$239 | CA$171 |
| Gross Profit | CA$181 | CA$157 | CA$187 | CA$319 |
| % Margin | 38.4% | 36.7% | 43.9% | 65.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$58 | CA$60 | CA$57 | CA$46 |
| SG&A Expenses | CA$58 | CA$60 | CA$57 | CA$46 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$4 | CA$4 | CA$3 | CA$1 |
| Operating Expenses | CA$62 | CA$64 | CA$60 | CA$48 |
| Operating Income | CA$119 | CA$92 | CA$127 | CA$271 |
| % Margin | 25.2% | 21.6% | 29.7% | 55.3% |
| Other Income/Exp. Net | -CA$194 | CA$20 | -CA$1 | -CA$27 |
| Pre-Tax Income | -CA$75 | CA$112 | CA$126 | CA$237 |
| Tax Expense | -CA$8 | CA$18 | CA$23 | CA$34 |
| Net Income | -CA$68 | CA$93 | CA$102 | CA$201 |
| % Margin | -14.6% | 21.7% | 23.9% | 41% |
| EPS | -0.66 | 0.99 | 1.12 | 2.27 |
| % Growth | -166.7% | -11.6% | -50.7% | – |
| EPS Diluted | -0.66 | 0.98 | 1.1 | 2.21 |
| Weighted Avg Shares Out | 103 | 94 | 91 | 89 |
| Weighted Avg Shares Out Dil | 104 | 95 | 92 | 91 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4 | CA$2 | CA$10 | CA$4 |
| Interest Expense | CA$2 | CA$13 | CA$21 | CA$13 |
| Depreciation & Amortization | CA$87 | CA$83 | CA$59 | CA$47 |
| EBITDA | CA$14 | CA$208 | CA$206 | CA$290 |
| % Margin | 2.9% | 48.7% | 48.4% | 59.2% |