Ero Copper Corp.
ERO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$50 | CA$112 | CA$178 | CA$130 |
| Short-Term Investments | CA$0 | CA$0 | CA$140 | CA$0 |
| Receivables | CA$40 | CA$28 | CA$33 | CA$31 |
| Inventory | CA$42 | CA$42 | CA$31 | CA$26 |
| Other Curr. Assets | CA$9 | CA$40 | CA$34 | CA$22 |
| Total Curr. Assets | CA$142 | CA$199 | CA$392 | CA$209 |
| Property Plant & Equip (Net) | CA$1,270 | CA$1,282 | CA$771 | CA$477 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$17 | CA$1 | CA$0 | CA$2 |
| Other NC Assets | CA$30 | CA$29 | CA$25 | CA$1 |
| Total NC Assets | CA$1,316 | CA$1,312 | CA$796 | CA$481 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,458 | CA$1,512 | CA$1,188 | CA$690 |
| Liabilities | – | – | – | – |
| Payables | CA$58 | CA$75 | CA$48 | CA$25 |
| Short-Term Debt | CA$57 | CA$31 | CA$22 | CA$9 |
| Tax Payable | CA$12 | CA$13 | CA$13 | CA$17 |
| Deferred Revenue | CA$32 | CA$17 | CA$17 | CA$11 |
| Other Curr. Liab. | CA$53 | CA$37 | CA$58 | CA$71 |
| Total Curr. Liab. | CA$212 | CA$174 | CA$129 | CA$123 |
| LT Debt | CA$563 | CA$414 | CA$407 | CA$57 |
| Deferred Rev, NC | CA$48 | CA$58 | CA$69 | CA$84 |
| Deferred Tax Liab, NC | CA$0 | CA$11 | CA$6 | CA$19 |
| Other NC Liab. | CA$44 | CA$45 | CA$34 | CA$95 |
| Total NC Liab. | CA$655 | CA$529 | CA$517 | CA$172 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$18 | CA$20 | CA$11 | CA$7 |
| Total Liabilities | CA$867 | CA$702 | CA$646 | CA$294 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$66 | CA$0 |
| Common Stock | CA$287 | CA$271 | CA$148 | CA$133 |
| Retained Earnings | CA$481 | CA$550 | CA$457 | CA$355 |
| AOCI | -CA$180 | -CA$25 | -CA$66 | -CA$95 |
| Other Equity | CA$0 | CA$8 | -CA$66 | -CA$95 |
| Total Equity | CA$587 | CA$804 | CA$539 | CA$393 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$4 | CA$5 | CA$4 | CA$2 |
| Total Liab. & Tot. Equity | CA$1,458 | CA$1,512 | CA$1,188 | CA$690 |
| Net Debt | CA$570 | CA$334 | CA$251 | -CA$64 |