Equinox Gold Corp.
EQX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,514 | $1,088 | $952 | $1,082 |
| % Growth | 39.1% | 14.3% | -12% | – |
| Cost of Goods Sold | $1,210 | $979 | $867 | $852 |
| Gross Profit | $304 | $109 | $85 | $231 |
| % Margin | 20.1% | 10% | 8.9% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $45 | $46 | $51 |
| SG&A Expenses | $51 | $45 | $46 | $51 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | $14 | $29 | $33 |
| Operating Expenses | $66 | $59 | $75 | $84 |
| Operating Income | $238 | $50 | $10 | $146 |
| % Margin | 15.7% | 4.6% | 1.1% | 13.5% |
| Other Income/Exp. Net | $392 | -$35 | -$109 | $389 |
| Pre-Tax Income | $630 | $15 | -$98 | $535 |
| Tax Expense | $291 | -$14 | $8 | -$20 |
| Net Income | $339 | $29 | -$106 | $555 |
| % Margin | 22.4% | 2.7% | -11.1% | 51.3% |
| EPS | 0.81 | 0.092 | -0.35 | 1.93 |
| % Growth | 776.6% | 126.4% | -118.1% | – |
| EPS Diluted | 0.68 | 0.091 | -0.35 | 1.67 |
| Weighted Avg Shares Out | 400 | 313 | 304 | 285 |
| Weighted Avg Shares Out Dil | 474 | 316 | 304 | 334 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $12 | $6 | $3 |
| Interest Expense | $95 | $60 | $40 | $42 |
| Depreciation & Amortization | $223 | $216 | $189 | $198 |
| EBITDA | $948 | $291 | $131 | $775 |
| % Margin | 62.6% | 26.7% | 13.7% | 71.6% |