Equinox Gold Corp.
EQX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $239 | $192 | $201 | $305 |
| Short-Term Investments | $6 | $93 | $37 | $241 |
| Receivables | $70 | $82 | $76 | $50 |
| Inventory | $418 | $412 | $265 | $202 |
| Other Curr. Assets | $51 | $55 | $76 | $365 |
| Total Curr. Assets | $784 | $834 | $655 | $1,163 |
| Property Plant & Equip (Net) | $5,565 | $3,225 | $2,840 | $2,498 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $32 | $29 | $153 | $128 |
| Tax Assets | $2 | $0 | $0 | $11 |
| Other NC Assets | $330 | $262 | $208 | $168 |
| Total NC Assets | $5,929 | $3,516 | $3,201 | $2,804 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $6,714 | $4,350 | $3,856 | $3,967 |
| Liabilities | – | – | – | – |
| Payables | $128 | $113 | $123 | $109 |
| Short-Term Debt | $136 | $139 | $0 | $27 |
| Tax Payable | $27 | $16 | $14 | $6 |
| Deferred Revenue | $116 | $40 | $0 | $0 |
| Other Curr. Liab. | $281 | $173 | $135 | $261 |
| Total Curr. Liab. | $689 | $480 | $272 | $403 |
| LT Debt | $1,273 | $807 | $842 | $541 |
| Deferred Rev, NC | $267 | $195 | $0 | $0 |
| Deferred Tax Liab, NC | $800 | $245 | $271 | $324 |
| Other NC Liab. | $287 | $182 | $120 | $115 |
| Total NC Liab. | $2,627 | $1,428 | $1,233 | $979 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $61 | $20 | $14 | $27 |
| Total Liabilities | $3,316 | $1,908 | $1,505 | $1,382 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2,799 | $2,086 | $2,036 | $2,007 |
| Retained Earnings | $614 | $349 | $326 | $447 |
| AOCI | -$15 | $8 | -$10 | $132 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | $3,398 | $2,442 | $2,352 | $2,585 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $6,714 | $4,350 | $3,856 | $3,967 |
| Net Debt | $1,169 | $753 | $641 | $262 |