EMCOR Group, Inc.
EME · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,566 | $12,583 | $11,076 | $9,904 |
| % Growth | 15.8% | 13.6% | 11.8% | – |
| Cost of Goods Sold | $11,801 | $10,494 | $9,473 | $8,402 |
| Gross Profit | $2,765 | $2,089 | $1,604 | $1,502 |
| % Margin | 19% | 16.6% | 14.5% | 15.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,420 | $1,211 | $1,039 | $971 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $0 | $0 |
| Operating Expenses | $1,420 | $1,214 | $1,039 | $971 |
| Operating Income | $1,345 | $876 | $565 | $531 |
| % Margin | 9.2% | 7% | 5.1% | 5.4% |
| Other Income/Exp. Net | $33 | -$3 | -$6 | -$1 |
| Pre-Tax Income | $1,377 | $873 | $559 | $529 |
| Tax Expense | $370 | $240 | $153 | $146 |
| Net Income | $1,007 | $633 | $406 | $384 |
| % Margin | 6.9% | 5% | 3.7% | 3.9% |
| EPS | 21.61 | 13.37 | 8.13 | 7.09 |
| % Growth | 61.6% | 64.5% | 14.7% | – |
| EPS Diluted | 21.52 | 13.31 | 8.1 | 7.06 |
| Weighted Avg Shares Out | 47 | 47 | 50 | 54 |
| Weighted Avg Shares Out Dil | 47 | 48 | 50 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35 | $15 | $3 | $1 |
| Interest Expense | $4 | $17 | $13 | $6 |
| Depreciation & Amortization | $134 | $119 | $109 | $112 |
| EBITDA | $1,515 | $1,009 | $681 | $648 |
| % Margin | 10.4% | 8% | 6.1% | 6.5% |