EMCOR Group, Inc.
EME · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $21,159 | $10,202 | $7,395 | $6,888 |
| - Cash | $1,340 | $790 | $456 | $821 |
| + Debt | $349 | $345 | $535 | $540 |
| Enterprise Value | $20,168 | $9,758 | $7,474 | $6,607 |
| Revenue | $14,566 | $12,583 | $11,076 | $9,904 |
| % Growth | 15.8% | 13.6% | 11.8% | – |
| Gross Profit | $2,765 | $2,089 | $1,604 | $1,502 |
| % Margin | 19% | 16.6% | 14.5% | 15.2% |
| EBITDA | $1,515 | $1,009 | $681 | $648 |
| % Margin | 10.4% | 8% | 6.1% | 6.5% |
| Net Income | $1,007 | $633 | $406 | $384 |
| % Margin | 6.9% | 5% | 3.7% | 3.9% |
| EPS Diluted | 21.52 | 13.31 | 8.1 | 7.06 |
| % Growth | 61.7% | 64.3% | 14.7% | – |
| Operating Cash Flow | $1,408 | $900 | $498 | $319 |
| Capital Expenditures | -$75 | -$78 | -$49 | -$36 |
| Free Cash Flow | $1,333 | $821 | $449 | $283 |