Emerge Commerce Ltd.
EMCMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $24 | $58 | $35 |
| % Growth | -14.3% | -59% | 67% | – |
| Cost of Goods Sold | $12 | $12 | $34 | $20 |
| Gross Profit | $8 | $12 | $24 | $15 |
| % Margin | 40.4% | 49.8% | 40.9% | 43.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $8 | $15 | $12 |
| SG&A Expenses | $9 | $11 | $21 | $15 |
| Sales & Mktg Exp. | $2 | $2 | $6 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9 | $15 | $28 | $19 |
| Operating Income | -$1 | -$3 | -$4 | -$4 |
| % Margin | -3.4% | -13.1% | -7.2% | -12.5% |
| Other Income/Exp. Net | -$0 | -$21 | -$12 | -$6 |
| Pre-Tax Income | -$1 | -$24 | -$19 | -$7 |
| Tax Expense | $0 | -$2 | -$2 | -$0 |
| Net Income | -$1 | -$21 | -$17 | -$7 |
| % Margin | -2.5% | -89.2% | -29.9% | -18.8% |
| EPS | -0.004 | -0.2 | -0.17 | -0.069 |
| % Growth | 97.9% | -17.6% | -146.4% | – |
| EPS Diluted | -0.004 | -0.2 | -0.17 | -0.069 |
| Weighted Avg Shares Out | 132 | 109 | 104 | 95 |
| Weighted Avg Shares Out Dil | 132 | 109 | 104 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $3 | $4 | $2 |
| Depreciation & Amortization | $0 | $5 | $7 | $4 |
| EBITDA | $1 | -$16 | $3 | -$1 |
| % Margin | 4.4% | -66.5% | 5.4% | -3.4% |