Emerge Commerce Ltd.
EMCMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $3 | $3 | $6 | $8 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1 | $1 | $3 | $1 |
| Inventory | $1 | $1 | $5 | $5 |
| Other Curr. Assets | $0 | $1 | $1 | $2 |
| Total Curr. Assets | $6 | $6 | $15 | $16 |
| Property Plant & Equip (Net) | $0 | $0 | $1 | $1 |
| Goodwill | $2 | $6 | $20 | $33 |
| Intangibles | $0 | $11 | $24 | $30 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | -$0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $2 | $17 | $44 | $64 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $8 | $23 | $60 | $80 |
| Liabilities | – | – | – | – |
| Payables | $9 | $9 | $12 | $12 |
| Short-Term Debt | $6 | $16 | $24 | $24 |
| Tax Payable | $0 | $0 | $1 | $1 |
| Deferred Revenue | $1 | $0 | $2 | $3 |
| Other Curr. Liab. | $0 | $3 | $7 | $6 |
| Total Curr. Liab. | $16 | $28 | $43 | $43 |
| LT Debt | $1 | $2 | $2 | $0 |
| Deferred Rev, NC | $0 | $0 | $1 | $2 |
| Deferred Tax Liab, NC | $0 | $2 | $4 | $5 |
| Other NC Liab. | $0 | $2 | $4 | $8 |
| Total NC Liab. | $1 | $5 | $7 | $10 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $17 | $33 | $50 | $53 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $48 | $46 | $45 | $44 |
| Retained Earnings | -$57 | -$58 | -$37 | -$20 |
| AOCI | $1 | $2 | $3 | $3 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | -$9 | -$10 | $10 | $27 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $8 | $23 | $60 | $80 |
| Net Debt | $4 | $16 | $20 | $17 |