Elopak ASA
ELO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,031,021 | NOK 705,423 | NOK 640,398 | NOK 694,755 |
| - Cash | NOK 28,052 | NOK 13,308 | NOK 25,883 | NOK 24,262 |
| + Debt | NOK 396,654 | NOK 345,286 | NOK 416,390 | NOK 264,456 |
| Enterprise Value | NOK 1,399,623 | NOK 1,037,401 | NOK 1,030,905 | NOK 934,949 |
| Revenue | NOK 1,156,502 | NOK 1,132,043 | NOK 1,023,696 | NOK 855,265 |
| % Growth | 2.2% | 10.6% | 19.7% | – |
| Gross Profit | NOK 436,749 | NOK 412,247 | NOK 342,222 | NOK 317,141 |
| % Margin | 37.8% | 36.4% | 33.4% | 37.1% |
| EBITDA | NOK 137,287 | NOK 171,837 | NOK 133,105 | NOK 107,941 |
| % Margin | 11.9% | 15.2% | 13% | 12.6% |
| Net Income | NOK 60,912 | NOK 67,061 | NOK 10,856 | NOK 33,809 |
| % Margin | 5.3% | 5.9% | 1.1% | 4% |
| EPS Diluted | 0.23 | 0.25 | 0.04 | 0.13 |
| % Growth | -8% | 525% | -69.2% | – |
| Operating Cash Flow | NOK 139,949 | NOK 157,189 | NOK 25,094 | NOK 73,200 |
| Capital Expenditures | -NOK 109,101 | NOK 0 | NOK 0 | NOK 0 |
| Free Cash Flow | NOK 139,949 | NOK 157,189 | NOK 25,094 | NOK 73,200 |