Elopak ASA
ELO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,031 | NOK 705 | NOK 640 | NOK 695 |
| - Cash | NOK 28 | NOK 13 | NOK 26 | NOK 24 |
| + Debt | NOK 397 | NOK 345 | NOK 416 | NOK 264 |
| Enterprise Value | NOK 1,400 | NOK 1,037 | NOK 1,031 | NOK 935 |
| Revenue | NOK 1,157 | NOK 1,132 | NOK 1,024 | NOK 855 |
| % Growth | 2.2% | 10.6% | 19.7% | – |
| Gross Profit | NOK 437 | NOK 412 | NOK 342 | NOK 317 |
| % Margin | 37.8% | 36.4% | 33.4% | 37.1% |
| EBITDA | NOK 137 | NOK 172 | NOK 133 | NOK 108 |
| % Margin | 11.9% | 15.2% | 13% | 12.6% |
| Net Income | NOK 61 | NOK 67 | NOK 11 | NOK 34 |
| % Margin | 5.3% | 5.9% | 1.1% | 4% |
| EPS Diluted | 0.23 | 0.25 | 0.04 | 0.13 |
| % Growth | -8% | 525% | -69.2% | – |
| Operating Cash Flow | NOK 140 | NOK 157 | NOK 25 | NOK 73 |
| Capital Expenditures | -NOK 109 | NOK 0 | NOK 0 | NOK 0 |
| Free Cash Flow | NOK 140 | NOK 157 | NOK 25 | NOK 73 |