BellRock Brands Inc.
DXBRF · OTC
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |
|---|---|---|---|---|
| Revenue | $11 | $6 | $3 | $2 |
| % Growth | 91.6% | 73.4% | 40.4% | – |
| Cost of Goods Sold | $7 | $3 | $2 | $2 |
| Gross Profit | $4 | $3 | $1 | $1 |
| % Margin | 36.2% | 48.7% | 39.6% | 22.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27 | $0 | $0 | $0 |
| SG&A Expenses | $23 | $16 | $4 | $4 |
| Sales & Mktg Exp. | $12 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $23 | $16 | $4 | $4 |
| Operating Income | -$19 | -$13 | -$3 | -$3 |
| % Margin | -168.3% | -226.4% | -82.6% | -145.6% |
| Other Income/Exp. Net | -$2 | -$8 | -$2 | -$1 |
| Pre-Tax Income | -$20 | -$21 | -$4 | -$4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$20 | -$20 | -$4 | -$4 |
| % Margin | -181.5% | -350.4% | -121% | -169.3% |
| EPS | -0.16 | -0.35 | -0.032 | -0.032 |
| % Growth | 54.3% | -980.2% | -0.3% | – |
| EPS Diluted | -0.16 | -0.35 | -0.032 | -0.032 |
| Weighted Avg Shares Out | 126 | 58 | 125 | 125 |
| Weighted Avg Shares Out Dil | 126 | 58 | 125 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | -$18 | -$20 | -$3 | -$4 |
| % Margin | -158.9% | -348.1% | -95% | -152.2% |