BellRock Brands Inc.
DXBRF · OTC
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$20 | -$20 | -$4 | -$4 |
| Dep. & Amort. | $1 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$2 | $3 | -$0 | $2 |
| Other Non-Cash | $7 | $14 | $1 | -$0 |
| Operating Cash Flow | -$14 | -$3 | -$3 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$1 | -$0 | -$1 |
| Net Acquisitions | -$5 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | -$1 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$1 | -$1 | -$1 |
| Investing Cash Flow | -$6 | -$2 | -$1 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $2 | -$3 | $0 | $3 |
| Stock Issued | $0 | $26 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $3 | $0 |
| Financing Cash Flow | $2 | $23 | $3 | $4 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$18 | $18 | -$1 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $18 | $0 | $1 | $2 |
| End Cash | $1 | $18 | $0 | $1 |
| Free Cash Flow | -$15 | -$4 | -$3 | -$4 |