Doman Building Materials Group Ltd.
DBM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,663 | CA$2,491 | CA$3,039 | CA$2,544 |
| % Growth | 6.9% | -18% | 19.5% | – |
| Cost of Goods Sold | CA$2,238 | CA$2,088 | CA$2,630 | CA$2,153 |
| Gross Profit | CA$425 | CA$403 | CA$409 | CA$391 |
| % Margin | 16% | 16.2% | 13.5% | 15.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$216 | CA$194 | CA$194 | CA$157 |
| SG&A Expenses | CA$229 | CA$207 | CA$206 | CA$164 |
| Sales & Mktg Exp. | CA$14 | CA$12 | CA$11 | CA$7 |
| Other Operating Expenses | CA$77 | CA$68 | CA$67 | CA$55 |
| Operating Expenses | CA$306 | CA$275 | CA$273 | CA$219 |
| Operating Income | CA$118 | CA$128 | CA$136 | CA$172 |
| % Margin | 4.4% | 5.1% | 4.5% | 6.8% |
| Other Income/Exp. Net | -CA$57 | -CA$41 | -CA$38 | -CA$33 |
| Pre-Tax Income | CA$61 | CA$87 | CA$99 | CA$138 |
| Tax Expense | CA$7 | CA$12 | CA$20 | CA$32 |
| Net Income | CA$54 | CA$76 | CA$79 | CA$107 |
| % Margin | 2% | 3% | 2.6% | 4.2% |
| EPS | 0.62 | 0.87 | 0.91 | 1.27 |
| % Growth | -28.7% | -4.4% | -28.3% | – |
| EPS Diluted | 0.62 | 0.87 | 0.91 | 1.27 |
| Weighted Avg Shares Out | 87 | 87 | 87 | 84 |
| Weighted Avg Shares Out Dil | 87 | 87 | 87 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2 | CA$0 | CA$1 | CA$0 |
| Interest Expense | CA$54 | CA$40 | CA$35 | CA$25 |
| Depreciation & Amortization | CA$77 | CA$68 | CA$67 | CA$55 |
| EBITDA | CA$192 | CA$193 | CA$201 | CA$219 |
| % Margin | 7.2% | 7.8% | 6.6% | 8.6% |