Doman Building Materials Group Ltd.
DBM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$40 | CA$1 | CA$2 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$205 | CA$171 | CA$164 | CA$215 |
| Inventory | CA$466 | CA$361 | CA$374 | CA$406 |
| Other Curr. Assets | CA$19 | CA$15 | CA$14 | CA$13 |
| Total Curr. Assets | CA$704 | CA$587 | CA$554 | CA$636 |
| Property Plant & Equip (Net) | CA$416 | CA$263 | CA$285 | CA$304 |
| Goodwill | CA$527 | CA$395 | CA$402 | CA$382 |
| Intangibles | CA$311 | CA$128 | CA$152 | CA$163 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$11 | CA$4 | CA$3 | CA$3 |
| Other NC Assets | CA$48 | CA$49 | CA$50 | CA$50 |
| Total NC Assets | CA$1,312 | CA$838 | CA$891 | CA$902 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,016 | CA$1,426 | CA$1,445 | CA$1,538 |
| Liabilities | – | – | – | – |
| Payables | CA$146 | CA$113 | CA$119 | CA$157 |
| Short-Term Debt | CA$60 | CA$233 | CA$100 | CA$38 |
| Tax Payable | CA$3 | CA$0 | CA$0 | CA$11 |
| Deferred Revenue | CA$0 | CA$0 | CA$7 | CA$7 |
| Other Curr. Liab. | -CA$3 | CA$30 | CA$31 | CA$12 |
| Total Curr. Liab. | CA$206 | CA$377 | CA$250 | CA$218 |
| LT Debt | CA$1,133 | CA$445 | CA$607 | CA$804 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$15 | CA$17 | CA$16 | CA$12 |
| Other NC Liab. | CA$6 | CA$6 | CA$5 | CA$7 |
| Total NC Liab. | CA$1,154 | CA$467 | CA$627 | CA$823 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$183 | CA$145 | CA$154 | CA$159 |
| Total Liabilities | CA$1,360 | CA$844 | CA$877 | CA$1,040 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$587 | CA$585 | CA$585 | CA$583 |
| Retained Earnings | -CA$44 | -CA$49 | -CA$76 | -CA$107 |
| AOCI | CA$102 | CA$34 | CA$49 | CA$11 |
| Other Equity | CA$11 | CA$11 | CA$11 | CA$11 |
| Total Equity | CA$656 | CA$581 | CA$568 | CA$498 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,016 | CA$1,426 | CA$1,445 | CA$1,538 |
| Net Debt | CA$1,180 | CA$637 | CA$705 | CA$840 |