Danaos Corporation
DAC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,014 | $974 | $993 | $690 |
| % Growth | 4.2% | -2% | 44.1% | – |
| Cost of Goods Sold | $398 | $332 | $328 | $277 |
| Gross Profit | $616 | $641 | $665 | $412 |
| % Margin | 60.7% | 65.9% | 66.9% | 59.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $54 | $43 | $37 | $44 |
| SG&A Expenses | $54 | $43 | $37 | $44 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $21 | $17 | -$25 | $10 |
| Operating Expenses | $75 | $61 | $12 | $54 |
| Operating Income | $541 | $581 | $653 | $358 |
| % Margin | 53.3% | 59.6% | 65.8% | 52% |
| Other Income/Exp. Net | -$36 | -$4 | -$76 | $700 |
| Pre-Tax Income | $505 | $576 | $577 | $1,059 |
| Tax Expense | $0 | $0 | $18 | $6 |
| Net Income | $505 | $576 | $559 | $1,053 |
| % Margin | 49.8% | 59.2% | 56.3% | 152.7% |
| EPS | 26.15 | 28.99 | 27.3 | 51.75 |
| % Growth | -9.8% | 6.2% | -47.2% | – |
| EPS Diluted | 26.05 | 28.95 | 27.28 | 51.15 |
| Weighted Avg Shares Out | 19 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 19 | 20 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $12 | $5 | $12 |
| Interest Expense | $30 | $20 | $62 | $69 |
| Depreciation & Amortization | $144 | $108 | $78 | $89 |
| EBITDA | $675 | $705 | $717 | $1,217 |
| % Margin | 66.6% | 72.4% | 72.2% | 176.5% |