Danaos Corporation
DAC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,547 | $1,472 | $1,079 | $1,519 |
| - Cash | $453 | $272 | $268 | $129 |
| + Debt | $735 | $404 | $529 | $1,336 |
| Enterprise Value | $1,828 | $1,605 | $1,340 | $2,725 |
| Revenue | $1,014 | $974 | $993 | $690 |
| % Growth | 4.2% | -2% | 44.1% | – |
| Gross Profit | $616 | $641 | $665 | $412 |
| % Margin | 60.7% | 65.9% | 66.9% | 59.8% |
| EBITDA | $675 | $705 | $717 | $1,217 |
| % Margin | 66.6% | 72.4% | 72.2% | 176.5% |
| Net Income | $505 | $576 | $559 | $1,053 |
| % Margin | 49.8% | 59.2% | 56.3% | 152.7% |
| EPS Diluted | 26.05 | 28.95 | 27.28 | 51.15 |
| % Growth | -10% | 6.1% | -46.7% | – |
| Operating Cash Flow | $622 | $576 | $935 | $428 |
| Capital Expenditures | -$659 | -$268 | -$199 | -$356 |
| Free Cash Flow | -$38 | $308 | $736 | $72 |