Crexendo, Inc.
CXDO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $53 | $38 | $28 |
| % Growth | 14.4% | 41.7% | 33.7% | – |
| Cost of Goods Sold | $23 | $22 | $14 | $11 |
| Gross Profit | $38 | $32 | $24 | $17 |
| % Margin | 62% | 59.5% | 63.6% | 62.1% |
| R&D Expenses | $6 | $5 | $4 | $1 |
| G&A Expenses | $14 | $14 | $13 | $11 |
| SG&A Expenses | $30 | $28 | $25 | $19 |
| Sales & Mktg Exp. | $17 | $15 | $12 | $8 |
| Other Operating Expenses | $0 | $0 | $33 | $0 |
| Operating Expenses | $36 | $33 | $61 | $20 |
| Operating Income | $2 | -$2 | -$37 | -$3 |
| % Margin | 3% | -3.2% | -99.6% | -10% |
| Other Income/Exp. Net | $0 | $1 | $1 | -$0 |
| Pre-Tax Income | $2 | -$0 | -$36 | -$3 |
| Tax Expense | $0 | $0 | -$1 | -$0 |
| Net Income | $2 | -$0 | -$35 | -$2 |
| % Margin | 2.8% | -0.7% | -94.3% | -8.7% |
| EPS | 0.063 | -0.014 | -1.54 | -0.12 |
| % Growth | 547.9% | 99.1% | -1,183.3% | – |
| EPS Diluted | 0.056 | -0.014 | -1.54 | -0.12 |
| Weighted Avg Shares Out | 27 | 26 | 23 | 20 |
| Weighted Avg Shares Out Dil | 30 | 26 | 23 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $4 | $3 | $2 |
| EBITDA | $5 | $3 | -$33 | -$1 |
| % Margin | 8.6% | 6.4% | -88.8% | -4.3% |