Crexendo, Inc.
CXDO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $18 | $10 | $5 | $7 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $5 | $4 | $4 | $3 |
| Inventory | $0 | $0 | $1 | $0 |
| Other Curr. Assets | $3 | $2 | $2 | $1 |
| Total Curr. Assets | $27 | $17 | $12 | $12 |
| Property Plant & Equip (Net) | $2 | $2 | $4 | $4 |
| Goodwill | $9 | $9 | $9 | $37 |
| Intangibles | $21 | $24 | $27 | $22 |
| Long-Term Investments | $3 | $2 | $1 | $1 |
| Tax Assets | $0 | $0 | $0 | $1 |
| Other NC Assets | $3 | $3 | $1 | $1 |
| Total NC Assets | $38 | $39 | $43 | $66 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $65 | $56 | $56 | $77 |
| Liabilities | – | – | – | – |
| Payables | $3 | $2 | $2 | $1 |
| Short-Term Debt | $1 | $1 | $1 | $2 |
| Tax Payable | $2 | $1 | $1 | $3 |
| Deferred Revenue | $3 | $2 | $3 | $3 |
| Other Curr. Liab. | $4 | $3 | $3 | $2 |
| Total Curr. Liab. | $12 | $10 | $10 | $11 |
| LT Debt | $1 | $1 | $4 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $1 | $1 | $4 | $1 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $2 | $1 | $1 | $1 |
| Total Liabilities | $14 | $12 | $14 | $11 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$87 | -$88 | -$88 | -$53 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $138 | $133 | $129 | $118 |
| Total Equity | $51 | $45 | $41 | $66 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $65 | $56 | $56 | $77 |
| Net Debt | -$16 | -$8 | -$1 | -$5 |