Crocs, Inc.
CROX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,504,001 | $5,734,066 | $6,638,085 | $8,009,134 |
| - Cash | $180,485 | $149,288 | $191,629 | $213,197 |
| + Debt | $1,701,296 | $1,996,360 | $2,594,964 | $963,559 |
| Enterprise Value | $8,024,812 | $7,581,138 | $9,041,420 | $8,759,496 |
| Revenue | $4,102,108 | $3,962,347 | $3,554,985 | $2,313,416 |
| % Growth | 3.5% | 11.5% | 53.7% | – |
| Gross Profit | $2,410,258 | $2,177,595 | $1,860,282 | $1,420,220 |
| % Margin | 58.8% | 55% | 52.3% | 61.4% |
| EBITDA | $1,089,689 | $1,091,927 | $893,895 | $717,472 |
| % Margin | 26.6% | 27.6% | 25.1% | 31% |
| Net Income | $950,071 | $792,566 | $540,159 | $725,694 |
| % Margin | 23.2% | 20% | 15.2% | 31.4% |
| EPS Diluted | 15.88 | 12.79 | 8.71 | 11.39 |
| % Growth | 24.2% | 46.8% | -23.5% | – |
| Operating Cash Flow | $992,486 | $930,444 | $603,142 | $567,165 |
| Capital Expenditures | -$69,347 | -$115,625 | -$104,190 | -$55,916 |
| Free Cash Flow | $923,139 | $814,819 | $498,952 | $511,249 |