Crocs, Inc.
CROX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,504 | $5,734 | $6,638 | $8,009 |
| - Cash | $180 | $149 | $192 | $213 |
| + Debt | $1,701 | $1,996 | $2,595 | $964 |
| Enterprise Value | $8,025 | $7,581 | $9,041 | $8,759 |
| Revenue | $4,102 | $3,962 | $3,555 | $2,313 |
| % Growth | 3.5% | 11.5% | 53.7% | – |
| Gross Profit | $2,410 | $2,178 | $1,860 | $1,420 |
| % Margin | 58.8% | 55% | 52.3% | 61.4% |
| EBITDA | $1,090 | $1,092 | $894 | $717 |
| % Margin | 26.6% | 27.6% | 25.1% | 31% |
| Net Income | $950 | $793 | $540 | $726 |
| % Margin | 23.2% | 20% | 15.2% | 31.4% |
| EPS Diluted | 15.88 | 12.79 | 8.71 | 11.39 |
| % Growth | 24.2% | 46.8% | -23.5% | – |
| Operating Cash Flow | $992 | $930 | $603 | $567 |
| Capital Expenditures | -$69 | -$116 | -$104 | -$56 |
| Free Cash Flow | $923 | $815 | $499 | $511 |