Crumbs Bake Shop, Inc.
CRMBQ · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Market Cap | $9 | $21 | $22 | $38 |
| - Cash | $1 | $6 | $6 | $1 |
| + Debt | $10 | $0 | $0 | $0 |
| Enterprise Value | $18 | $15 | $16 | $38 |
| Revenue | $47 | $43 | $40 | $31 |
| % Growth | 9.7% | 7.9% | 28.3% | – |
| Gross Profit | $25 | $24 | $23 | $18 |
| % Margin | 54% | 55.7% | 57.5% | 58.6% |
| EBITDA | -$13 | -$8 | -$4 | $2 |
| % Margin | -27.1% | -19.6% | -9.9% | 6.2% |
| Net Income | -$15 | -$8 | -$1 | $1 |
| % Margin | -32.3% | -17.9% | -3.7% | 2.6% |
| EPS Diluted | -1.32 | -1.12 | -0.27 | 0.2 |
| % Growth | -17.9% | -314.8% | -235% | – |
| Operating Cash Flow | -$8 | -$4 | -$2 | $3 |
| Capital Expenditures | -$6 | -$4 | -$6 | -$3 |
| Free Cash Flow | -$14 | -$9 | -$8 | -$0 |