Crumbs Bake Shop, Inc.
CRMBQ · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$18 | -$10 | -$3 | $1 |
| Dep. & Amort. | $3 | $2 | $1 | $1 |
| Deferred Tax | $2 | $0 | -$0 | $0 |
| Stock-Based Comp. | $1 | $2 | $2 | $0 |
| Change in WC | $2 | -$1 | -$1 | $1 |
| Other Non-Cash | $3 | $2 | -$2 | $1 |
| Operating Cash Flow | -$8 | -$4 | -$2 | $3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$6 | -$4 | -$5 | -$3 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | -$1 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$1 | -$1 | -$0 | $0 |
| Investing Cash Flow | -$7 | -$5 | -$6 | -$3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $10 | $0 | $0 | -$0 |
| Stock Issued | $0 | $9 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | -$0 | $0 |
| Other Fin. Act. | -$1 | $9 | $14 | -$55 |
| Financing Cash Flow | $9 | $9 | $14 | -$0 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$5 | $0 | $5 | -$0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $6 | $6 | $1 | $1 |
| End Cash | $1 | $6 | $6 | $1 |
| Free Cash Flow | -$14 | -$9 | -$8 | -$0 |