Corpay, Inc.
CPAY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $23,801,417 | $20,597,522 | $13,885,841 | $18,368,310 |
| - Cash | $1,553,642 | $1,389,648 | $1,435,163 | $1,520,027 |
| + Debt | $7,996,080 | $6,722,905 | $7,036,894 | $5,977,667 |
| Enterprise Value | $30,243,855 | $25,930,779 | $19,487,572 | $22,825,950 |
| Revenue | $3,974,589 | $3,757,719 | $3,427,129 | $2,833,736 |
| % Growth | 5.8% | 9.6% | 20.9% | – |
| Gross Profit | $3,105,504 | $2,937,811 | $2,662,422 | $2,273,917 |
| % Margin | 78.1% | 78.2% | 77.7% | 80.2% |
| EBITDA | $2,119,244 | $2,010,216 | $1,762,604 | $1,506,710 |
| % Margin | 53.3% | 53.5% | 51.4% | 53.2% |
| Net Income | $1,003,746 | $981,890 | $954,327 | $839,497 |
| % Margin | 25.3% | 26.1% | 27.8% | 29.6% |
| EPS Diluted | 13.97 | 13.2 | 12.42 | 9.99 |
| % Growth | 5.8% | 6.3% | 24.3% | – |
| Operating Cash Flow | $1,940,565 | $2,101,132 | $754,797 | $1,197,063 |
| Capital Expenditures | -$175,176 | -$153,822 | -$151,428 | -$111,530 |
| Free Cash Flow | $1,765,389 | $1,947,310 | $603,369 | $1,085,533 |