Corpay, Inc.
CPAY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $23,801 | $20,598 | $13,886 | $18,368 |
| - Cash | $1,554 | $1,390 | $1,435 | $1,520 |
| + Debt | $7,996 | $6,723 | $7,037 | $5,978 |
| Enterprise Value | $30,244 | $25,931 | $19,488 | $22,826 |
| Revenue | $3,975 | $3,758 | $3,427 | $2,834 |
| % Growth | 5.8% | 9.6% | 20.9% | – |
| Gross Profit | $3,106 | $2,938 | $2,662 | $2,274 |
| % Margin | 78.1% | 78.2% | 77.7% | 80.2% |
| EBITDA | $2,119 | $2,010 | $1,763 | $1,507 |
| % Margin | 53.3% | 53.5% | 51.4% | 53.2% |
| Net Income | $1,004 | $982 | $954 | $839 |
| % Margin | 25.3% | 26.1% | 27.8% | 29.6% |
| EPS Diluted | 13.97 | 13.2 | 12.42 | 9.99 |
| % Growth | 5.8% | 6.3% | 24.3% | – |
| Operating Cash Flow | $1,941 | $2,101 | $755 | $1,197 |
| Capital Expenditures | -$175 | -$154 | -$151 | -$112 |
| Free Cash Flow | $1,765 | $1,947 | $603 | $1,086 |