Columbus A/S
COLUM.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 1,299,226 | DKK 917,861 | DKK 813,148 | DKK 1,222,949 |
| - Cash | DKK 79,223 | DKK 38,269 | DKK 32,787 | DKK 62,943 |
| + Debt | DKK 219,311 | DKK 237,013 | DKK 196,057 | DKK 159,827 |
| Enterprise Value | DKK 1,439,314 | DKK 1,116,605 | DKK 976,418 | DKK 1,319,833 |
| Revenue | DKK 1,659,442 | DKK 1,539,955 | DKK 1,389,434 | DKK 1,481,818 |
| % Growth | 7.8% | 10.8% | -6.2% | – |
| Gross Profit | DKK 1,473,282 | DKK 210,973 | DKK 1,254,084 | DKK 369,348 |
| % Margin | 88.8% | 13.7% | 90.3% | 24.9% |
| EBITDA | DKK 137,143 | DKK 110,599 | DKK 94,739 | DKK 92,920 |
| % Margin | 8.3% | 7.2% | 6.8% | 6.3% |
| Net Income | DKK 54,381 | DKK 26,889 | DKK 29,903 | DKK 61,062 |
| % Margin | 3.3% | 1.7% | 2.2% | 4.1% |
| EPS Diluted | 0.42 | 0.21 | 0.23 | 0.47 |
| % Growth | 100% | -8.7% | -51.1% | – |
| Operating Cash Flow | DKK 136,243 | DKK 76,954 | DKK 27,431 | -DKK 3,229 |
| Capital Expenditures | -DKK 7,367 | -DKK 14,983 | -DKK 24,062 | -DKK 40,670 |
| Free Cash Flow | DKK 128,876 | DKK 61,971 | DKK 3,369 | -DKK 43,899 |