Columbus A/S
COLUM.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 1,299 | DKK 918 | DKK 813 | DKK 1,223 |
| - Cash | DKK 79 | DKK 38 | DKK 33 | DKK 63 |
| + Debt | DKK 219 | DKK 237 | DKK 196 | DKK 160 |
| Enterprise Value | DKK 1,439 | DKK 1,117 | DKK 976 | DKK 1,320 |
| Revenue | DKK 1,659 | DKK 1,540 | DKK 1,389 | DKK 1,482 |
| % Growth | 7.8% | 10.8% | -6.2% | – |
| Gross Profit | DKK 1,473 | DKK 211 | DKK 1,254 | DKK 369 |
| % Margin | 88.8% | 13.7% | 90.3% | 24.9% |
| EBITDA | DKK 137 | DKK 111 | DKK 95 | DKK 93 |
| % Margin | 8.3% | 7.2% | 6.8% | 6.3% |
| Net Income | DKK 54 | DKK 27 | DKK 30 | DKK 61 |
| % Margin | 3.3% | 1.7% | 2.2% | 4.1% |
| EPS Diluted | 0.42 | 0.21 | 0.23 | 0.47 |
| % Growth | 100% | -8.7% | -51.1% | – |
| Operating Cash Flow | DKK 136 | DKK 77 | DKK 27 | -DKK 3 |
| Capital Expenditures | -DKK 7 | -DKK 15 | -DKK 24 | -DKK 41 |
| Free Cash Flow | DKK 129 | DKK 62 | DKK 3 | -DKK 44 |