Core & Main, Inc.
CNM · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Market Cap | $10,815 | $7,140 | $3,740 | $3,828 |
| - Cash | $8 | $1 | $177 | $1 |
| + Debt | $2,506 | $2,071 | $1,634 | $1,623 |
| Enterprise Value | $13,313 | $9,210 | $5,197 | $5,450 |
| Revenue | $7,441 | $6,702 | $6,651 | $5,004 |
| % Growth | 11% | 0.8% | 32.9% | – |
| Gross Profit | $1,980 | $1,818 | $1,795 | $1,280 |
| % Margin | 26.6% | 27.1% | 27% | 25.6% |
| EBITDA | $913 | $894 | $924 | $524 |
| % Margin | 12.3% | 13.3% | 13.9% | 10.5% |
| Net Income | $411 | $371 | $366 | $166 |
| % Margin | 5.5% | 5.5% | 5.5% | 3.3% |
| EPS Diluted | 2.13 | 2.15 | 2.13 | 0.55 |
| % Growth | -0.9% | 0.9% | 287.3% | – |
| Operating Cash Flow | $621 | $1,069 | $401 | -$31 |
| Capital Expenditures | -$35 | -$39 | -$25 | -$20 |
| Free Cash Flow | $586 | $1,030 | $376 | -$51 |