Core & Main, Inc.
CNM · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $7,441 | $6,702 | $6,651 | $5,004 |
| % Growth | 11% | 0.8% | 32.9% | – |
| Cost of Goods Sold | $5,461 | $4,884 | $4,856 | $3,724 |
| Gross Profit | $1,980 | $1,818 | $1,795 | $1,280 |
| % Margin | 26.6% | 27.1% | 27% | 25.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,078 | $931 | $880 | $717 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $183 | $147 | $140 | $138 |
| Operating Expenses | $1,261 | $1,078 | $1,020 | $855 |
| Operating Income | $719 | $740 | $775 | $425 |
| % Margin | 9.7% | 11% | 11.7% | 8.5% |
| Other Income/Exp. Net | -$142 | -$81 | -$66 | -$149 |
| Pre-Tax Income | $577 | $659 | $709 | $276 |
| Tax Expense | $143 | $128 | $128 | $51 |
| Net Income | $411 | $371 | $366 | $166 |
| % Margin | 5.5% | 5.5% | 5.5% | 3.3% |
| EPS | 2.14 | 2.83 | 3.1 | 0.84 |
| % Growth | -24.4% | -8.7% | 269% | – |
| EPS Diluted | 2.13 | 2.15 | 2.13 | 0.55 |
| Weighted Avg Shares Out | 192 | 173 | 169 | 159 |
| Weighted Avg Shares Out Dil | 201 | 228 | 246 | 244 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $142 | $81 | $66 | $98 |
| Depreciation & Amortization | $194 | $154 | $148 | $150 |
| EBITDA | $913 | $894 | $924 | $524 |
| % Margin | 12.3% | 13.3% | 13.9% | 10.5% |