Canadian National Railway Company
CNI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $92,478,657 | $109,391,341 | $110,739,591 | $110,265,585 |
| - Cash | $389,000 | $475,000 | $328,000 | $838,000 |
| + Debt | $21,371,000 | $18,888,000 | $15,895,000 | $12,915,000 |
| Enterprise Value | $113,460,657 | $127,804,341 | $126,306,591 | $122,342,585 |
| Revenue | $17,046,000 | $16,828,000 | $17,107,000 | $14,477,000 |
| % Growth | 1.3% | -1.6% | 18.2% | – |
| Gross Profit | $6,967,000 | $7,151,000 | $7,396,000 | $6,069,000 |
| % Margin | 40.9% | 42.5% | 43.2% | 41.9% |
| EBITDA | $8,635,000 | $9,027,000 | $9,040,000 | $8,550,000 |
| % Margin | 50.7% | 53.6% | 52.8% | 59.1% |
| Net Income | $4,448,000 | $5,625,000 | $5,118,000 | $4,899,000 |
| % Margin | 26.1% | 33.4% | 29.9% | 33.8% |
| EPS Diluted | 7.01 | 8.53 | 7.44 | 6.9 |
| % Growth | -17.8% | 14.7% | 7.8% | – |
| Operating Cash Flow | $6,699,000 | $6,965,000 | $6,667,000 | $6,971,000 |
| Capital Expenditures | -$3,549,000 | -$3,187,000 | -$2,750,000 | -$2,891,000 |
| Free Cash Flow | $3,150,000 | $3,778,000 | $3,917,000 | $4,080,000 |