Canadian National Railway Company
CNI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $92,479 | $109,391 | $110,740 | $110,266 |
| - Cash | $389 | $475 | $328 | $838 |
| + Debt | $21,371 | $18,888 | $15,895 | $12,915 |
| Enterprise Value | $113,461 | $127,804 | $126,307 | $122,343 |
| Revenue | $17,046 | $16,828 | $17,107 | $14,477 |
| % Growth | 1.3% | -1.6% | 18.2% | – |
| Gross Profit | $6,967 | $7,151 | $7,396 | $6,069 |
| % Margin | 40.9% | 42.5% | 43.2% | 41.9% |
| EBITDA | $8,635 | $9,027 | $9,040 | $8,550 |
| % Margin | 50.7% | 53.6% | 52.8% | 59.1% |
| Net Income | $4,448 | $5,625 | $5,118 | $4,899 |
| % Margin | 26.1% | 33.4% | 29.9% | 33.8% |
| EPS Diluted | 7.01 | 8.53 | 7.44 | 6.9 |
| % Growth | -17.8% | 14.7% | 7.8% | – |
| Operating Cash Flow | $6,699 | $6,965 | $6,667 | $6,971 |
| Capital Expenditures | -$3,549 | -$3,187 | -$2,750 | -$2,891 |
| Free Cash Flow | $3,150 | $3,778 | $3,917 | $4,080 |