Champion Iron Limited
CIA.TO · TSX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$1,607 | CA$1,524 | CA$1,395 | CA$1,461 |
| % Growth | 5.4% | 9.3% | -4.5% | – |
| Cost of Goods Sold | CA$1,205 | CA$895 | CA$944 | CA$503 |
| Gross Profit | CA$402 | CA$630 | CA$451 | CA$958 |
| % Margin | 25% | 41.3% | 32.3% | 65.6% |
| R&D Expenses | CA$9 | CA$11 | CA$12 | CA$6 |
| G&A Expenses | CA$55 | CA$51 | CA$61 | CA$56 |
| SG&A Expenses | CA$55 | CA$58 | CA$61 | CA$56 |
| Sales & Mktg Exp. | CA$0 | CA$7 | CA$0 | CA$0 |
| Other Operating Expenses | CA$17 | CA$131 | CA$0 | -CA$1 |
| Operating Expenses | CA$81 | CA$201 | CA$80 | CA$85 |
| Operating Income | CA$321 | CA$429 | CA$371 | CA$873 |
| % Margin | 19.9% | 28.2% | 26.6% | 59.8% |
| Other Income/Exp. Net | -CA$55 | -CA$36 | -CA$25 | -CA$2 |
| Pre-Tax Income | CA$265 | CA$393 | CA$347 | CA$871 |
| Tax Expense | CA$123 | CA$159 | CA$146 | CA$348 |
| Net Income | CA$142 | CA$234 | CA$201 | CA$523 |
| % Margin | 8.8% | 15.4% | 14.4% | 35.8% |
| EPS | 0.27 | 0.44 | 0.39 | 1.03 |
| % Growth | -38.6% | 12.8% | -62.1% | – |
| EPS Diluted | 0.27 | 0.44 | 0.38 | 1 |
| Weighted Avg Shares Out | 518 | 532 | 517 | 508 |
| Weighted Avg Shares Out Dil | 528 | 528 | 528 | 524 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$10 | CA$5 | CA$19 | CA$3 |
| Interest Expense | CA$32 | CA$39 | CA$14 | CA$2 |
| Depreciation & Amortization | CA$149 | CA$124 | CA$121 | CA$44 |
| EBITDA | CA$446 | CA$555 | CA$482 | CA$916 |
| % Margin | 27.8% | 36.4% | 34.5% | 62.7% |