Champion Iron Limited
CIA.TO · TSX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$117 | CA$400 | CA$327 | CA$322 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$31 |
| Receivables | CA$206 | CA$120 | CA$132 | CA$94 |
| Inventory | CA$357 | CA$333 | CA$168 | CA$99 |
| Other Curr. Assets | CA$52 | CA$96 | CA$112 | CA$82 |
| Total Curr. Assets | CA$732 | CA$900 | CA$738 | CA$596 |
| Property Plant & Equip (Net) | CA$2,194 | CA$1,678 | CA$1,379 | CA$1,178 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$5 | CA$5 | CA$8 | CA$9 |
| Long-Term Investments | CA$15 | CA$15 | CA$15 | CA$14 |
| Tax Assets | CA$0 | CA$0 | CA$167 | CA$149 |
| Other NC Assets | CA$83 | CA$92 | CA$9 | CA$44 |
| Total NC Assets | CA$2,298 | CA$1,789 | CA$1,577 | CA$1,393 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,030 | CA$2,690 | CA$2,315 | CA$1,989 |
| Liabilities | – | – | – | – |
| Payables | CA$233 | CA$203 | CA$135 | CA$160 |
| Short-Term Debt | CA$14 | CA$37 | CA$40 | CA$74 |
| Tax Payable | CA$26 | CA$40 | CA$0 | CA$23 |
| Deferred Revenue | CA$0 | CA$0 | -CA$40 | CA$52 |
| Other Curr. Liab. | CA$86 | CA$42 | CA$30 | CA$30 |
| Total Curr. Liab. | CA$359 | CA$323 | CA$206 | CA$287 |
| LT Debt | CA$745 | CA$579 | CA$522 | CA$303 |
| Deferred Rev, NC | CA$9 | CA$0 | CA$11 | CA$9 |
| Deferred Tax Liab, NC | CA$325 | CA$0 | CA$216 | CA$125 |
| Other NC Liab. | CA$157 | CA$391 | CA$325 | CA$238 |
| Total NC Liab. | CA$1,236 | CA$970 | CA$847 | CA$541 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$92 | CA$77 | CA$87 | CA$54 |
| Total Liabilities | CA$1,595 | CA$1,293 | CA$1,053 | CA$828 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$1,262 | CA$1,161 |
| Common Stock | CA$411 | CA$410 | CA$401 | CA$399 |
| Retained Earnings | CA$985 | CA$947 | CA$816 | CA$719 |
| AOCI | CA$0 | CA$23 | CA$0 | CA$1 |
| Other Equity | CA$39 | CA$17 | CA$23 | CA$21 |
| Total Equity | CA$1,435 | CA$1,397 | CA$1,263 | CA$1,162 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,030 | CA$2,690 | CA$2,315 | CA$1,989 |
| Net Debt | CA$641 | CA$216 | CA$235 | CA$55 |