Calix, Inc.
CALX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,297,201 | $2,882,666 | $4,451,919 | $5,060,262 |
| - Cash | $43,162 | $63,409 | $79,073 | $51,333 |
| + Debt | $8,023 | $11,563 | $12,391 | $12,376 |
| Enterprise Value | $2,262,062 | $2,830,820 | $4,385,237 | $5,021,305 |
| Revenue | $831,518 | $1,039,593 | $867,827 | $679,394 |
| % Growth | -20% | 19.8% | 27.7% | – |
| Gross Profit | $453,594 | $518,316 | $435,428 | $356,587 |
| % Margin | 54.6% | 49.9% | 50.2% | 52.5% |
| EBITDA | -$23,484 | $42,216 | $66,925 | $88,068 |
| % Margin | -2.8% | 4.1% | 7.7% | 13% |
| Net Income | -$29,747 | $29,325 | $41,010 | $238,378 |
| % Margin | -3.6% | 2.8% | 4.7% | 35.1% |
| EPS Diluted | -0.45 | 0.42 | 0.6 | 3.51 |
| % Growth | -207.1% | -30% | -82.9% | – |
| Operating Cash Flow | $68,400 | $56,251 | $27,183 | $56,793 |
| Capital Expenditures | -$18,054 | -$17,855 | -$14,067 | -$10,463 |
| Free Cash Flow | $50,346 | $38,396 | $13,116 | $46,330 |