Calix, Inc.
CALX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,297 | $2,883 | $4,452 | $5,060 |
| - Cash | $43 | $63 | $79 | $51 |
| + Debt | $8 | $12 | $12 | $12 |
| Enterprise Value | $2,262 | $2,831 | $4,385 | $5,021 |
| Revenue | $832 | $1,040 | $868 | $679 |
| % Growth | -20% | 19.8% | 27.7% | – |
| Gross Profit | $454 | $518 | $435 | $357 |
| % Margin | 54.6% | 49.9% | 50.2% | 52.5% |
| EBITDA | -$23 | $42 | $67 | $88 |
| % Margin | -2.8% | 4.1% | 7.7% | 13% |
| Net Income | -$30 | $29 | $41 | $238 |
| % Margin | -3.6% | 2.8% | 4.7% | 35.1% |
| EPS Diluted | -0.45 | 0.42 | 0.6 | 3.51 |
| % Growth | -207.1% | -30% | -82.9% | – |
| Operating Cash Flow | $68 | $56 | $27 | $57 |
| Capital Expenditures | -$18 | -$18 | -$14 | -$10 |
| Free Cash Flow | $50 | $38 | $13 | $46 |