Bunzl plc
BZLFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,776 | $11,797 | $12,040 | $10,285 |
| % Growth | -0.2% | -2% | 17.1% | – |
| Cost of Goods Sold | $8,384 | $8,609 | $9,015 | $7,763 |
| Gross Profit | $3,393 | $3,188 | $3,025 | $2,523 |
| % Margin | 28.8% | 27% | 25.1% | 24.5% |
| R&D Expenses | $0 | $1 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,155 | $1,094 | $667 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,593 | $1,243 | $1,229 | $1,232 |
| Operating Expenses | $2,593 | $2,399 | $2,323 | $1,899 |
| Operating Income | $799 | $789 | $702 | $623 |
| % Margin | 6.8% | 6.7% | 5.8% | 6.1% |
| Other Income/Exp. Net | -$126 | -$91 | -$67 | -$55 |
| Pre-Tax Income | $674 | $699 | $635 | $569 |
| Tax Expense | $173 | $172 | $160 | $126 |
| Net Income | $500 | $526 | $474 | $443 |
| % Margin | 4.2% | 4.5% | 3.9% | 4.3% |
| EPS | 1.5 | 1.57 | 1.42 | 1.33 |
| % Growth | -4.5% | 10.6% | 6.8% | – |
| EPS Diluted | 1.49 | 1.56 | 1.41 | 1.32 |
| Weighted Avg Shares Out | 337 | 337 | 337 | 336 |
| Weighted Avg Shares Out Dil | 337 | 337 | 337 | 336 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72 | $58 | $21 | $9 |
| Interest Expense | $171 | $138 | $83 | $64 |
| Depreciation & Amortization | $384 | $343 | $318 | $278 |
| EBITDA | $1,229 | $1,179 | $1,035 | $910 |
| % Margin | 10.4% | 10% | 8.6% | 8.8% |