Bunzl plc
BZLFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,433 | $1,426 | $1,504 | $777 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1,542 | $1,287 | $1,266 | $1,173 |
| Inventory | $1,761 | $1,621 | $1,749 | $1,474 |
| Other Curr. Assets | $57 | $227 | $235 | $194 |
| Total Curr. Assets | $4,885 | $4,646 | $4,842 | $3,705 |
| Property Plant & Equip (Net) | $911 | $776 | $667 | $569 |
| Goodwill | $2,286 | $2,009 | $1,932 | $1,699 |
| Intangibles | $1,398 | $1,233 | $1,162 | $1,068 |
| Long-Term Investments | $0 | $0 | $0 | $7 |
| Tax Assets | $14 | $0 | $4 | $3 |
| Other NC Assets | $36 | $83 | $61 | $64 |
| Total NC Assets | $4,645 | $4,101 | $3,825 | $3,409 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $9,529 | $8,747 | $8,667 | $7,114 |
| Liabilities | – | – | – | – |
| Payables | $1,393 | $1,290 | $1,441 | $1,217 |
| Short-Term Debt | $1,607 | $1,004 | $987 | $664 |
| Tax Payable | $100 | $47 | $41 | $42 |
| Deferred Revenue | $0 | $0 | $10 | $15 |
| Other Curr. Liab. | $635 | $339 | $328 | $303 |
| Total Curr. Liab. | $4,136 | $3,311 | $3,465 | $2,775 |
| LT Debt | $1,362 | $1,417 | $1,574 | $1,434 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $263 | $190 | $193 | $151 |
| Other NC Liab. | $404 | $351 | $290 | $192 |
| Total NC Liab. | $2,603 | $2,470 | $2,481 | $2,135 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $754 | $665 | $570 | $489 |
| Total Liabilities | $6,739 | $5,781 | $5,946 | $4,910 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $71 | $59 | $253 |
| Common Stock | $106 | $109 | $109 | $108 |
| Retained Earnings | $2,769 | $2,877 | $2,470 | $2,152 |
| AOCI | $0 | -$153 | -$59 | -$253 |
| Other Equity | -$300 | -$154 | -$57 | -$267 |
| Total Equity | $2,787 | $2,966 | $2,721 | $2,204 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $3 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $9,529 | $8,747 | $8,667 | $7,114 |
| Net Debt | $1,536 | $995 | $1,057 | $1,320 |